Storm Phuket logo
Storm Phuket favicon
Email
info@stormphuket.com
Call
+66 81 397 0033
WhatsApp
+66 81 397 0033

Unique Villa Naiharn

Unique Villa Naiharn

Price: From 12,799,997 THB

This is a small, boutique villa project consists of total only 5 villas located only 5 minutes walking distance to Naiharn Lake and 10 minutes away from Naiharn Beach. The project is located inside Baan Bua villa compound but it is separately being built from the developer. All the other 4 villas already sold. There is only one 2 bedroom villa plot left available. It will take around 12-15 months to complete the villa. The construction has already begun. The villa has 2 bedrooms, 2 bathrooms, 202 square meter land plot, 130 square meter living space and 6.8 meter to 2.8 meter size private swimming pool. There is an extended payment term spread out over a year until the completion. It can be designed to be suitable for your needs. Contact us before the last unit is sold out!

Interior view of Unique Villa Naiharn
Interior view of Unique Villa Naiharn
Interior view of Unique Villa Naiharn
Interior view of Unique Villa Naiharn
Interior view of Unique Villa Naiharn
Interior view of Unique Villa Naiharn
Interior view of Unique Villa Naiharn
Interior view of Unique Villa Naiharn
Interior view of Unique Villa Naiharn
+14 more

Unique Villa Naiharn

Naiharn/Rawai
From 12,799,997 THB
2
2
130m²
Villa

Investment snapshot

Gross yield
6-8%
Est. monthly rent
64k - 85.3k THB
Price growth
3-6% / yr

Indicative figures for planning. Actual returns depend on occupancy, season, fees, and how the unit is managed.

Quick Summary

Ownership
Freehold or Leasehold
CAM Fees
3,000 THB per Month
Sinking Fund
48,000 THB One time Payment

Overview

This is a small, boutique villa project consists of total only 5 villas located only 5 minutes walking distance to Naiharn Lake and 10 minutes away from Naiharn Beach. The project is located inside Baan Bua villa compound but it is separately being built from the developer.

All the other 4 villas already sold. There is only one 2 bedroom villa plot left available. It will take around 12-15 months to complete the villa. The construction has already begun.

The villa has 2 bedrooms, 2 bathrooms, 202 square meter land plot, 130 square meter living space and 6.8 meter to 2.8 meter size private swimming pool.

There is an extended payment term spread out over a year until the completion. It can be designed to be suitable for your needs.

Contact us before the last unit is sold out!

Contact us for more information. Interested in more options? Take a look at our full inventory of Villas for Sale in Phuket or let us know your preferences and we'll put together a curated list of properties for you.

Details

Basic Information

Property IDNRW-0021
Property TypeVilla
NeighborhoodNaiharn/Rawai
StatusAvailable
Listed2 weeks ago

Specifications

Bedrooms2
Bathrooms2
Build-up Area130m²
Floor(s)1
Number of Units5

Financial Details

Price/Sqm98,462 THB
CAM Fees3,000 THB per Month
Sinking Fund48,000 THB One time Payment

Property Features

OwnershipFreehold or Leasehold
Completion2023
View1169
FurnitureBuilt-in Furniture Included
Furniture Package800.000 thb extra

Amenities

Floor Plans

Villa Layout

Masterplan

Masterplan

Payment Terms

  1. 1
    Reservation Fee
    100,000 THB

    Take the property off the market

  2. 2
    Contract Payment
    30%

    30 Days after the reservation

  3. 3
    2nd Payment
    20%

    25% of the Construction is Completed

  4. 4
    3rd Payment
    20%

    50% of the Construction is Completed

  5. 5
    4th Payment
    20%

    75% of the Construction is Completed

  6. 6
    Handover
    10%

    Last Payment with Ownership

Investment overview

Yield, cash flow, holding costs, and area context for this listing.

Gross yield
6-8%

Before tax and operating costs

Est. monthly rent
64k - 85.3k THB

Low to high season range

Capital growth
3-6% / yr

Indicative annual range

Liquidity
Excellent!

High Demand & High Supply

Liquidity score
High Demand & High Supply
10 / 10

Located in the southernmost part of Phuket, Nai Harn and Rawai have become the "Bali of Phuket. " The area offers excellent fitness facilities, fantastic restaurants, coffee shops, spas, and wellness centres, along with one of the most beautiful beaches in the world , Nai Harn Beach.

Ownership
Freehold or Leasehold
Price / sqm
98.5k THB
Simple payback(at mid yield)
~14.3 yrs
CAM fees
3,000 THB per Month
Sinking fund
48,000 THB One time Payment
Est. annual rent
768k - 1m THB

Naiharn/Rawai context

Ask us for a short briefing on rental demand, buyer competition, and exit timing for this neighborhood. We will tailor numbers to your hold period and currency.

Phuket residential price history

Southern Thailand property price index context

Compound annual growth (CAGR) 3.0% (2015 to present)

Bank of Thailand

Chart shows an illustrative Southern Thailand residential index path for market context. The dashed segment is a simple forward path, not a guaranteed forecast. Confirm current BOT figures with our team when you underwrite a deal.

Figures are estimates for discussion only. They are not financial advice and do not guarantee future performance. Confirm occupancy assumptions, CAM fees, taxes, and legal ownership with our team before you decide.

Location

Free local advice

Not sure this is the one? Ask us before you decide.

One of our property advisors will get back to you promptly. We'll send you the full listing details, discuss the Phuket property market and offer a free consultation. No obligation, no pressure.

  1. 1
    Receive full details

    We'll explain the details of this property and suggest similar options you may want to consider.

  2. 2
    Understand the market

    We'll share our perspective on current market conditions, investment potential and long-term capital appreciation.

  3. 3
    Leave with a clear next step

    A practical plan that fits your budget and timeline, not a pitch deck.

Leave your details. We'll follow up personally.

Or message us now:WhatsAppCall

Your details stay with us. We never sell or share them.