Storm Phuket favicon

Rawayana Villa - 4 Bedroom

Rawayana Villa - 4 Bedroom

Price: From 31,990,000 THB

Located on the beachfront of Rawai, this new project offers an incredible investment opportunity in Phuket. Because of its unbeatable location, there is a high projected capital gain over time. Even though Rawai isn’t a great beach to swim, Yanui and Naiharn beaches are only 5 minutes drive away from the villa. There are so many great restaurants, bars, coffee shops and shopping areas right in front of the project, you won’t need a vehicle to go around most of the time. This massive Beachfront living compound project consists of total 22 private pool villas and two separate condominiums. The villas are located on the northern part of the project. There are 11 four bedroom and 11 six bedroom villas in the project. The Beachfront living project will be run as a 5 star hotel once it’s completed. There are all 5 star facilities available such as shared 3 swimming pools, fitness centers, restaurants, shopping center, sports complex, school and a nursery, covered parking and 24 hours security. This is the 4 Bedroom Type A with 312 square meter land plot and 410 square meter living space spread out to two floors with 4 bedrooms, 5 bathroom a 33 square meter large swimming pool and a garden. Rental pool is available on profit share basis. The hotel management will rent your apartment upon request. The 4 Bedroom Pool villas start from 31.990.000 THB!

Exterior view of Rawayana Villa - 4 Bedroom
Exterior view of Rawayana Villa - 4 Bedroom
Interior view of Rawayana Villa - 4 Bedroom
Interior view of Rawayana Villa - 4 Bedroom
Interior view of Rawayana Villa - 4 Bedroom
Interior view of Rawayana Villa - 4 Bedroom
Interior view of Rawayana Villa - 4 Bedroom
Interior view of Rawayana Villa - 4 Bedroom
Interior view of Rawayana Villa - 4 Bedroom
+20 more

Rawayana Villa - 4 Bedroom

Naiharn/Rawai
From 31,990,000 THB
4
5
410m²
312m²
Villa

Investment snapshot

Gross yield
6-8%
Est. monthly rent
159.9k - 213.3k THB
Price growth
3-6% / yr

Indicative figures for planning. Actual returns depend on occupancy, season, fees, and how the unit is managed.

Quick Summary

Ownership
Leasehold
CAM Fees
60,000 THB per Year

Overview

Located on the beachfront of Rawai, this new project offers an incredible investment opportunity in Phuket. Because of its unbeatable location, there is a high projected capital gain over time. Even though Rawai isn’t a great beach to swim, Yanui and Naiharn beaches are only 5 minutes drive away from the villa. There are so many great restaurants, bars, coffee shops and shopping areas right in front of the project, you won’t need a vehicle to go around most of the time.

This massive Beachfront living compound project consists of total 22 private pool villas and two separate condominiums. The villas are located on the northern part of the project. There are 11 four bedroom and 11 six bedroom villas in the project.

The Beachfront living project will be run as a 5 star hotel once it’s completed. There are all 5 star facilities available such as shared 3 swimming pools, fitness centers, restaurants, shopping center, sports complex, school and a nursery, covered parking and 24 hours security.

This is the 4 Bedroom Type A with 312 square meter land plot and 410 square meter living space spread out to two floors with 4 bedrooms, 5 bathroom a 33 square meter large swimming pool and a garden.

Rental pool is available on profit share basis. The hotel management will rent your apartment upon request.

The 4 Bedroom Pool villas start from 31.990.000 THB!

Contact us for more information. Interested in more options? Take a look at our full inventory of Villas for Sale in Phuket or let us know your preferences and we'll put together a curated list of properties for you.

Details

Basic Information

Property IDNRW-0027
Property TypeVilla
NeighborhoodNaiharn/Rawai
StatusAvailable
Listed2 weeks ago

Specifications

Bedrooms4
Bathrooms5
Build-up Area410m²
Land Plot312m²
Floor(s)Not Available
Number of Units150

Financial Details

Price/Sqm78,024 THB
CAM Fees60,000 THB per Year

Property Features

OwnershipLeasehold
Completion2025
View1115
FurnitureFully Furnished
Furniture PackageIncluded in the price

Amenities

Floor Plans

First Floor Plans

Masterplan

Masterplan

Payment Terms

  1. 1
    Reservation Fee
    100,000 THB

    Take the property off the market

  2. 2
    Contract Payment
    30%

    30 Days after the reservation

  3. 3
    2nd Payment
    20%

    25% of the Construction is Completed

  4. 4
    3rd Payment
    20%

    50% of the Construction is Completed

  5. 5
    4th Payment
    20%

    75% of the Construction is Completed

  6. 6
    Handover
    10%

    Last Payment with Ownership

Investment overview

Yield, cash flow, holding costs, and area context for this listing.

Gross yield
6-8%

Before tax and operating costs

Est. monthly rent
159.9k - 213.3k THB

Low to high season range

Capital growth
3-6% / yr

Indicative annual range

Liquidity
Excellent!

High Demand & High Supply

Liquidity score
High Demand & High Supply
10 / 10

Located in the southernmost part of Phuket, Nai Harn and Rawai have become the "Bali of Phuket. " The area offers excellent fitness facilities, fantastic restaurants, coffee shops, spas, and wellness centres, along with one of the most beautiful beaches in the world , Nai Harn Beach.

Ownership
leasehold
Price / sqm
78k THB
Simple payback(at mid yield)
~14.3 yrs
CAM fees
60,000 THB per Year
Est. annual rent
1.9m - 2.6m THB

Naiharn/Rawai context

Ask us for a short briefing on rental demand, buyer competition, and exit timing for this neighborhood. We will tailor numbers to your hold period and currency.

Phuket residential price history

Southern Thailand property price index context

Compound annual growth (CAGR) 3.0% (2015 to present)

Bank of Thailand

Chart shows an illustrative Southern Thailand residential index path for market context. The dashed segment is a simple forward path, not a guaranteed forecast. Confirm current BOT figures with our team when you underwrite a deal.

Figures are estimates for discussion only. They are not financial advice and do not guarantee future performance. Confirm occupancy assumptions, CAM fees, taxes, and legal ownership with our team before you decide.

Location

Free local advice

Not sure this is the one? Ask us before you decide.

One of our property advisors will get back to you promptly. We'll send you the full listing details, discuss the Phuket property market and offer a free consultation. No obligation, no pressure.

  1. 1
    Receive full details

    We'll explain the details of this property and suggest similar options you may want to consider.

  2. 2
    Understand the market

    We'll share our perspective on current market conditions, investment potential and long-term capital appreciation.

  3. 3
    Leave with a clear next step

    A practical plan that fits your budget and timeline, not a pitch deck.

Leave your details. We'll follow up personally.

Or message us now:WhatsAppCall

Your details stay with us. We never sell or share them.