Storm Phuket favicon

3 Bedroom Onyx Villa For Sale In Saiyuan Estate, Naiharn

3 Bedroom Onyx Villa For Sale In Saiyuan Estate, Naiharn

Price: 10,500,000 THB

The Onyx Essence is a modern 3 bedrooms villa with a private swimming pool and garden. This was designed to offer modern comfort and well-designed finishing together with maximum possibility use of living space. Comprising a large open plan-kitchen, dining and living room. All residents enjoy free use of a covered car parking area located away from residential units, while guard house provides 24-hour security at the estate’s only entry gate. Located near Naiharn and Rawai Beaches in southern of Phuket with a variety of restaurants, shops and markets nearby. This unique villa is making it ideals as a holiday home or excellent investment opportunity.

Interior view of 3 Bedroom Onyx Villa For Sale In Saiyuan Estate, Naiharn
Interior view of 3 Bedroom Onyx Villa For Sale In Saiyuan Estate, Naiharn
Interior view of 3 Bedroom Onyx Villa For Sale In Saiyuan Estate, Naiharn
Interior view of 3 Bedroom Onyx Villa For Sale In Saiyuan Estate, Naiharn
Interior view of 3 Bedroom Onyx Villa For Sale In Saiyuan Estate, Naiharn
Interior view of 3 Bedroom Onyx Villa For Sale In Saiyuan Estate, Naiharn
Interior view of 3 Bedroom Onyx Villa For Sale In Saiyuan Estate, Naiharn
Interior view of 3 Bedroom Onyx Villa For Sale In Saiyuan Estate, Naiharn
Interior view of 3 Bedroom Onyx Villa For Sale In Saiyuan Estate, Naiharn
+12 more

3 Bedroom Onyx Villa For Sale In Saiyuan Estate, Naiharn

Naiharn/Rawai
10,500,000 THB
3
3
185m²
242m²
Villa

Investment snapshot

Gross yield
6.5-7.5%
Est. monthly rent
56.9k - 65.6k THB
Price growth
3-6% / yr

Indicative figures for planning. Actual returns depend on occupancy, season, fees, and how the unit is managed.

Quick Summary

Nearest Beach
Naiharn - 3km
Construction Status
Ready to Move in
Ownership
Thai Freehold
Rental Returns (ROI)
7% ROI
CAM Fees
34,905 THB per Year

Overview

The Onyx Essence is a modern 3 bedrooms villa with a private swimming pool and garden. This was designed to offer modern comfort and well-designed finishing together with maximum possibility use of living space. Comprising a large open plan-kitchen, dining and living room.

All residents enjoy free use of a covered car parking area located away from residential units, while guard house provides 24-hour security at the estate’s only entry gate.

Located near Naiharn and Rawai Beaches in southern of Phuket with a variety of restaurants, shops and markets nearby. This unique villa is making it ideals as a holiday home or excellent investment opportunity.

Contact us for more information. Interested in more options? Take a look at our full inventory of Villas for Sale in Phuket or let us know your preferences and we'll put together a curated list of properties for you.

Details

Basic Information

Property IDNRW-0009
Property TypeVilla
NeighborhoodNaiharn/Rawai
StatusAvailable
Listed2 weeks ago

Specifications

Bedrooms3
Bathrooms3
Build-up Area185m²
Land Plot242m²
Total No. of Floors1
Floor(s)1
Number of Units46

Financial Details

Price/Sqm56,757 THB
Rental Returns7% ROI
CAM Fees34,905 THB per Year

Property Features

OwnershipThai Freehold
Construction StatusReady to Move in
Completion2009
ViewPool View
Nearest BeachNaiharn - 3km
FurnitureFully Furnished
Furniture PackageIncluded in the price
Swimming Pool3.2x8.1 meters

Amenities

Villa Floor Plans

Payment Terms

  1. 1
    Reservation Fee
    100,000 THB
  2. 2
    Handover
    Full Payment

    30 Days after the reservation

Investment overview

Yield, cash flow, holding costs, and area context for this listing.

Gross yield
6.5-7.5%

Before tax and operating costs

Est. monthly rent
56.9k - 65.6k THB

Low to high season range

Capital growth
3-6% / yr

Indicative annual range

Liquidity
Excellent!

High Demand & High Supply

Liquidity score
High Demand & High Supply
10 / 10

Located in the southernmost part of Phuket, Nai Harn and Rawai have become the "Bali of Phuket. " The area offers excellent fitness facilities, fantastic restaurants, coffee shops, spas, and wellness centres, along with one of the most beautiful beaches in the world , Nai Harn Beach.

Ownership
thai-freehold
Price / sqm
56.8k THB
Simple payback(at mid yield)
~14.3 yrs
CAM fees
34,905 THB per Year
Est. annual rent
682.5k - 787.5k THB

Naiharn/Rawai context

Ask us for a short briefing on rental demand, buyer competition, and exit timing for this neighborhood. We will tailor numbers to your hold period and currency.

Phuket residential price history

Southern Thailand property price index context

Compound annual growth (CAGR) 3.0% (2015 to present)

Bank of Thailand

Chart shows an illustrative Southern Thailand residential index path for market context. The dashed segment is a simple forward path, not a guaranteed forecast. Confirm current BOT figures with our team when you underwrite a deal.

Figures are estimates for discussion only. They are not financial advice and do not guarantee future performance. Confirm occupancy assumptions, CAM fees, taxes, and legal ownership with our team before you decide.

Location

Free local advice

Not sure this is the one? Ask us before you decide.

One of our property advisors will get back to you promptly. We'll send you the full listing details, discuss the Phuket property market and offer a free consultation. No obligation, no pressure.

  1. 1
    Receive full details

    We'll explain the details of this property and suggest similar options you may want to consider.

  2. 2
    Understand the market

    We'll share our perspective on current market conditions, investment potential and long-term capital appreciation.

  3. 3
    Leave with a clear next step

    A practical plan that fits your budget and timeline, not a pitch deck.

Leave your details. We'll follow up personally.

Or message us now:WhatsAppCall

Your details stay with us. We never sell or share them.